Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,839.81 | 39,606.22 | 38,815.83 | 43,374.04 | 50,871.94 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,525.12 | 5,011.39 | 5,913.94 | 7,397.68 | 7,479.22 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,143.49 | -4,668.49 | -4,313.61 | -2,799.78 | -2,566.6 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,242.13 | -4,928.79 | -4,266.28 | -3,464.7 | -4,702.94 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86,141.74 | 76,740.94 | 70,849.5 | 65,403.19 | 58,598.33 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,591.01 | 11,305.87 | 10,321.79 | 8,318.04 | 6,856.38 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63,491.26 | 58,677.25 | 54,433.34 | 51,123.3 | 46,764.75 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,921.25 | 2,171.31 | -2,297.44 | 3,778.77 | 2,807.29 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,891.4 | 4,909.79 | 2,190.26 | 3,738.13 | 1,243.76 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 614.27 | 2,706.57 | 750.43 | -170.5 | 397.12 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,515.97 | -8,356.1 | -3,070.25 | -3,550.61 | -619.1 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.3 | -739.74 | -129.56 | 17.03 | 1,021.77 | |