Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77,313.18 | 74,520.24 | 135,506.07 | 209,994.92 | 241,979.6 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.87% | -3.61% | +81.84% | +54.97% | +15.23% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,697.54 | 44,200.37 | 93,512.38 | 136,139.48 | 168,758.42 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.21% | -7.33% | +111.56% | +45.58% | +23.96% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,615.64 | 30,319.88 | 41,993.69 | 73,855.45 | 73,221.17 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +63.9% | +2.38% | +38.5% | +75.87% | -0.86% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,621.05 | 2,052.08 | 3,759.64 | 5,101.85 | 4,343.22 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +763.09% | -43.33% | +83.21% | +35.7% | -14.87% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,994.59 | 28,267.8 | 38,234.05 | 68,753.6 | 68,877.95 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.28% | +8.74% | +35.26% | +79.82% | +0.18% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,525.44 | 11,072.29 | 13,231.9 | 14,763.73 | 20,655.09 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,093.26 | 17,352.09 | 22,997.13 | 30,393.12 | 35,429.28 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,426.78 | 21,988 | 28,468.83 | 53,124.2 | 54,103.75 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +75.66% | +7.64% | +29.47% | +86.6% | +1.84% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.51 | 55.89 | 55.32 | 63.61 | 60.43 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.53 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,386.25 | 21,988 | 28,468.83 | 53,124.2 | 54,103.75 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +75.31% | +7.86% | +29.47% | +86.6% | +1.84% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.39 | 55.89 | 55.32 | 63.61 | 60.43 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,050.8 | 8,125.72 | 13,544.65 | 27,888.31 | 28,338.5 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,335.45 | 13,862.27 | 14,924.18 | 25,235.89 | 25,765.25 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -282.38 | -344.56 | -550.62 | -679.39 | -822.09 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,053.07 | 13,517.71 | 14,373.56 | 24,556.5 | 24,943.16 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +81.37% | +12.15% | +6.33% | +70.84% | +1.57% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.93% | 34.36% | 27.93% | 29.4% | 27.86% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,053.07 | 13,517.71 | 14,373.56 | 24,556.5 | 24,943.16 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.5 | 12.9 | 13.72 | 23.44 | 23.8 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +81.37% | +12.15% | +6.33% | +70.84% | +1.57% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.5 | 12.9 | 13.72 | 23.44 | 23.8 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +81.37% | +12.15% | +6.33% | +70.84% | +1.57% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,047.83 | 1,047.83 | 1,047.83 | 1,047.83 | 1,047.83 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,047.83 | 1,047.83 | 1,047.83 | 1,047.83 | 1,047.83 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.5 | 5 | 5.25 | 10.5 | 12 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +80% | +11.11% | +5% | +100% | +14.29% | |