Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 458,746.17 | 655,373.01 | 839,357.97 | 672,245.28 | 602,993.6 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75,759.59 | 135,654.96 | 265,231.91 | 160,721.62 | 111,436.66 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,519.67 | 86,329.95 | 204,416.06 | 102,511.94 | 56,869.81 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,989.72 | 71,261.7 | 159,399.51 | 84,426.43 | 58,697.15 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 383,211.98 | 474,947.83 | 659,613.82 | 688,727.32 | 794,194.18 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120,027.74 | 154,841.51 | 196,470.09 | 131,719.09 | 201,425.55 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 231,838.78 | 294,314.93 | 447,295.29 | 515,050.37 | 556,276.57 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,666.23 | 19,292 | 80,697.54 | 24,459.69 | -93,023.29 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,378.9 | 57,112.62 | 196,854.23 | 143,107.28 | 60,622.31 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38,756.95 | -33,492.04 | -122,494.58 | -67,820.62 | -143,770.31 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,753.14 | -17,757.03 | -27,324.79 | -11,337.48 | 27,057.27 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,374.76 | 5,869.45 | 47,034.49 | 63,496.32 | -55,667.14 | |