Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 563,935.12 | 567,703.45 | 590,266.47 | 624,865.97 | 629,196.33 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 204,915.33 | 188,237.54 | 184,854.14 | 210,813 | 215,986.13 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,868.01 | 26,024.39 | 23,170.93 | 45,725.89 | 49,071.89 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,446.52 | -390.33 | -2,325.72 | 21,629.92 | 31,744.05 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 621,172.37 | 654,856.44 | 691,254.96 | 684,971.45 | 699,833.21 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 205,631.05 | 252,505.72 | 272,667.31 | 250,628.65 | 264,820.05 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263,715.54 | 259,754.31 | 253,865.64 | 268,298.75 | 291,561.98 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,712.52 | 21,619.87 | -26,434.84 | 19,410.93 | 27,536.94 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,446.68 | 60,889.39 | 18,783.34 | 58,277.44 | 80,350.09 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70,222.99 | -43,259.39 | -43,969.4 | -20,946.24 | -30,722.33 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -109,879.32 | -17,830.49 | 22,904.36 | -35,812.26 | -44,636.35 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,201.93 | -199.79 | -2,278.32 | 1,572.34 | 5,035.96 | |