Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,550,877.04 | 1,475,299.06 | 1,472,088.27 | 1,571,977.58 | 1,578,826.54 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 177,306.58 | 184,603.22 | 145,464.35 | 152,603.24 | 177,443.67 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89,488.91 | 76,099.45 | 50,760.75 | 47,205.85 | 31,814.69 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109,895.31 | 98,363.66 | 25,099.76 | 30,678.59 | 21,399.75 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,653,568.58 | 1,521,351.99 | 1,667,421.8 | 1,724,300.71 | 1,702,996.46 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 875,320.01 | 654,045.48 | 679,492.69 | 834,268.03 | 964,613.11 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 374,188.39 | 416,525.89 | 427,189.51 | 455,597.82 | 474,711.22 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -160,629.47 | -66,002.95 | -4,771.53 | -25,371.73 | -95,980.06 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -188,197.17 | -21,311.9 | -14,724.16 | 30,535.36 | -1,630.53 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138,408.43 | 225,373.87 | -182.25 | 58,438.86 | 35,783.72 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63,187.03 | -201,490.19 | -17,779.06 | -66,650.32 | -38,960.07 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,768.23 | 3,349.42 | -32,589.58 | 22,422.93 | -3,786.51 | |