Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,255.95 | 35,217.99 | 89,339.91 | 22,518.61 | 3,089.12 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.99% | +39.44% | +153.68% | -74.79% | -86.28% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,678.53 | 26,750.65 | 54,649.95 | 19,173.16 | 2,977.98 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,577.42 | 8,467.34 | 34,689.96 | 3,345.45 | 111.14 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.18% | -1.28% | +309.69% | -90.36% | -96.68% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.96% | 24.04% | 38.83% | 14.86% | 3.6% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,096.7 | 30,474.27 | 28,591.19 | 26,719.54 | 14,092.9 | |||||||||
| |||||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,519.28 | -22,006.93 | 6,098.77 | -23,374.09 | -13,981.76 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -302.99% | -109.21% | +127.71% | -483.26% | +40.18% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.65% | -62.49% | 6.83% | -103.8% | -452.61% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,312.97 | -1,911.97 | -1,456.91 | -121.57 | 539.73 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,091.49% | +64.01% | +23.8% | +91.66% | +543.96% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,975.98 | -5,587.78 | -5,334.09 | -3,590.19 | -659.67 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,663.01 | 3,675.81 | 3,877.19 | 3,468.61 | 1,199.4 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,539.83 | -10,459.77 | -646.93 | -1,323.91 | -4,371.5 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11,292.42 | -34,378.67 | 3,994.93 | -24,819.57 | -17,813.53 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 214.93 | 12.8 | 146.36 | 781.22 | 186.74 | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,541.9 | 659.36 | -369.15 | -3,508.54 | 95.95 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16,095.97 | -30,996.85 | 3,681.18 | -36,556.22 | -18,591.68 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -448.29% | -92.58% | +111.88% | -1,093.06% | +49.14% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.73% | -88.01% | 4.12% | -162.34% | -601.84% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -889.67 | 793.08 | 2,769.44 | -888.62 | 150.93 | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22,329.52 | -28,242.82 | -1,870.95 | -31,237.65 | -18,484.22 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,446.77 | 6,610.83 | -4,571.72 | 5,112.24 | 2,214.89 | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16,882.75 | -21,632 | -6,442.67 | -26,125.42 | -16,269.33 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -291.32% | -28.13% | +70.22% | -305.51% | +37.73% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66.85% | -61.42% | -7.21% | -116.02% | -526.66% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,759.54 | -25,179.1 | -3,659.98 | -30,555.36 | -16,527.71 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,167.17 | -1,931.41 | -249.53 | -1,770.92 | -895.9 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,217.63% | -65.48% | +87.08% | -609.7% | +49.41% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,167.17 | -1,931.41 | -249.53 | -1,770.92 | -895.9 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,196.86% | -65.48% | +87.08% | -609.7% | +49.41% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.36 | 13.04 | 14.67 | 17.25 | 18.45 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.36 | 13.04 | 14.67 | 17.25 | 18.45 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,285.71 | -20,065.11 | 7,475.92 | -21,398.85 | -13,070.63 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -190.89% | -175.4% | +137.26% | -386.24% | +38.92% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.85% | -56.97% | 8.37% | -95.03% | -423.12% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,519.28 | -22,006.93 | 6,098.77 | -23,374.09 | -13,981.76 | |||||||||