Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 377.01 | 639.62 | 503.53 | 421.5 | 503.09 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.36 | 202.8 | 96.58 | 43.14 | 2.29 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.07 | 144.3 | 50.45 | -4.64 | -60.39 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.17 | 123.7 | 65.35 | 14.64 | -47.14 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 533.55 | 662.01 | 1,611.25 | 1,614.51 | 1,587.86 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170.07 | 169.75 | 81.26 | 153.21 | 141.74 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 348.7 | 472.39 | 1,499.81 | 1,434.42 | 1,361.84 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.15 | 11.84 | -215.5 | -229.5 | -295.33 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.46 | 83.8 | 62.65 | -5.83 | -64.06 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.18 | -51.44 | -232.79 | -492.87 | -144.09 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.89 | -22.94 | 902.21 | -54.15 | 31.26 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.98 | 9.31 | 732.06 | -552.49 | -176.34 | |