Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112,825.46 | 107,407.72 | 220,581.31 | 304,578.11 | 240,243.66 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.66% | -4.8% | +105.37% | +38.08% | -21.12% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61,988.27 | 50,945.36 | 109,014.76 | 186,503.55 | 130,478.68 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.55% | -17.81% | +113.98% | +71.08% | -30.04% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50,837.19 | 56,462.37 | 111,566.54 | 118,074.56 | 109,764.98 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.79% | +11.07% | +97.59% | +5.83% | -7.04% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,040.51 | 19,506.99 | 91,735.67 | 42,508.84 | -77,443.46 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.72% | +21.61% | +370.27% | -53.66% | -282.18% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,796.68 | 36,955.38 | 19,830.87 | 75,565.73 | 187,208.44 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.6% | +6.2% | -46.34% | +281.05% | +147.74% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,236.69 | 27,941.96 | 49,308.55 | 31,425.1 | -12,172.29 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,446.98 | 41,816.44 | 54,719.16 | 69,757.56 | 90,898.79 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,586.39 | 23,080.91 | 14,420.26 | 37,233.27 | 84,137.36 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.1% | +31.24% | -37.52% | +158.2% | +125.97% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.39 | 35.57 | 20.86 | 34.8 | 48.07 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.07 | 27.32 | 0 | 15.1 | 37.91 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,580.32 | 23,053.58 | 14,420.26 | 37,218.18 | 84,099.44 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.01% | +31.13% | -37.45% | +158.1% | +125.96% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.37 | 35.52 | 20.86 | 34.79 | 48.05 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,918.06 | 2,969.22 | -1,327.98 | 13,611.68 | 39,259.81 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,662.26 | 20,084.36 | 15,748.24 | 23,606.49 | 44,839.63 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -566.84 | -1,059.48 | -419.66 | -835.7 | -1,300.7 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,095.42 | 19,024.88 | 15,328.57 | 22,770.79 | 43,538.93 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.73% | +45.28% | -19.43% | +48.55% | +91.21% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.37% | 29.32% | 22.17% | 21.28% | 24.87% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,095.42 | 19,024.88 | 15,328.57 | 22,770.79 | 43,538.93 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.98 | 33.38 | 26.83 | 39.82 | 76.14 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.87% | +45.23% | -19.63% | +48.45% | +91.21% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.98 | 33.38 | 26.83 | 39.82 | 76.14 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.86% | +45.22% | -19.63% | +48.44% | +91.21% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 569.78 | 569.96 | 571.41 | 571.82 | 571.82 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 569.78 | 569.96 | 571.41 | 571.82 | 571.82 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.05 | 6 | - | 3.92 | 15 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.24% | +48.15% | - | - | +282.82% | |