Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,331.58 | 2,693.51 | 3,001.86 | 3,311.47 | 3,500.83 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,783.9 | 1,985.54 | 2,164.33 | 2,422.95 | 2,652.46 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 316.2 | 376.45 | 389.07 | 588.93 | 723.74 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 325.49 | 361.54 | 465.3 | 568.11 | 722.55 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,457.76 | 3,793.09 | 4,344.62 | 4,771.92 | 5,016.84 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,066.26 | 1,437.65 | 1,711.95 | 1,900.16 | 1,874.34 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,322.15 | 2,286.58 | 2,558.36 | 2,798.7 | 3,080.29 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 264.32 | 675.19 | 546.14 | 617.95 | 558.78 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 450.53 | 845.69 | 834.91 | 813.43 | 875.86 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.87 | -545.79 | -83.81 | -229.7 | -665.83 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -306.2 | -230.94 | -373.09 | -272.73 | -471.94 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156.11 | 68.93 | 378.04 | 310.99 | -261.9 | |