Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,568.45 | 25,483.31 | 25,596.88 | 26,133.08 | 24,123.67 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,228.54 | 9,526.84 | 8,703.05 | 8,807.83 | 7,794.91 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,223.17 | 4,590.21 | 3,750.61 | 3,858.54 | 3,031.83 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,456.2 | 4,012.58 | 2,179.02 | 3,079.21 | 2,446.01 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,440.93 | 42,292.75 | 42,337.24 | 40,215.9 | 39,804.41 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,061.95 | 22,037.48 | 20,394.1 | 19,060.29 | 16,076.54 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,661.47 | 19,280.45 | 19,775.74 | 20,629.85 | 21,145.58 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,146.2 | 4,070.89 | 2,163.99 | 2,010.36 | 1,333.67 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,986.83 | 5,642.82 | 4,312.04 | 4,261.01 | 3,269.5 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,847.91 | 3,280.16 | -6,865.46 | 3,940.56 | -117.34 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,666.01 | -7,950.78 | -4,682.77 | -6,101.48 | -3,822.47 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,953.1 | 898.17 | -7,075.19 | 2,125.52 | -612.79 | |