Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 573.36 | 633.14 | 713.04 | 785.43 | 865.11 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 191.2 | 211.99 | 229.19 | 240.62 | 271.86 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.29 | 102.35 | 110.94 | 113.66 | 134.23 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.74 | 95.38 | 103.88 | 114.72 | 131.05 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 626.46 | 649.14 | 774.12 | 1,758.69 | 1,867.83 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 317.39 | 244.63 | 272.96 | 322.29 | 390.27 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 295.86 | 391.24 | 495.12 | 1,431.25 | 1,466.66 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.93 | 28.7 | 1.4 | 8.42 | -162.22 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114.78 | 83.93 | 115.98 | 141.5 | 148.23 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.81 | 10.72 | -99.06 | -414.57 | -509.27 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.04 | -117.4 | -19.91 | 791.07 | -101.29 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.63 | -23.11 | -3.12 | 518 | -462.27 | |