Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 273.25 | 2,841.43 | 1,493.91 | 3,988.19 | 3,906.28 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.89 | 1,265.29 | 296.1 | 1,276.51 | 2,032.99 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.12 | 754.33 | -144.61 | 874.7 | 1,372.87 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.28 | 1,440.66 | 893.59 | 758.4 | -202.76 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,511.94 | 13,017.23 | 14,961.36 | 18,341.1 | 23,061.11 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.93 | 2,114.38 | 2,310.68 | 3,761.39 | 4,641.81 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,404.98 | 6,887.94 | 9,026.67 | 12,134.17 | 17,380.51 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -244.69 | -218.77 | -253.3 | 1,672.48 | 889.4 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -234.82 | -1,467.46 | -322.56 | 543.23 | 517.1 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.94 | -134.98 | -1,351.44 | -3,337.18 | -396.48 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.58 | 1,710.04 | 1,676.19 | 2,170.89 | 2,775.97 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -282.21 | 108.37 | 50.26 | -619.82 | 2,923.74 | |