Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 330.33 | 486.8 | 489.28 | 402.4 | 375.08 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.24 | -9.89 | -82.77 | 81.71 | 42.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -303.15 | -424.3 | -366.32 | -186.47 | -207.76 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -512.93 | -513.37 | -421.21 | -281.33 | -346.33 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,568.45 | 2,564.86 | 2,123.02 | 1,921.45 | 1,833.94 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 525.68 | 346.57 | 436.35 | 537.58 | 845.32 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,013.67 | 2,173.52 | 1,652.78 | 1,354.16 | 970.51 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -175.25 | 138.68 | 73.87 | -265.89 | 163.17 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.49 | -8.14 | 29.58 | -84 | -3.26 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.84 | 35.4 | -125.22 | -225.3 | 73.68 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.1 | 503.37 | -118.33 | -18.97 | -25.81 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.17 | 530.46 | -213.85 | -328.3 | 44.62 | |