Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 287.26 | 280.98 | 321.69 | 460.67 | 493.59 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 287.26 | 280.98 | 321.69 | 460.67 | 493.59 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224.01 | 213.07 | 250.42 | 381.5 | 411.79 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 227.26 | 174.16 | 102.08 | 337.48 | 262.97 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,624 | 2,600.01 | 3,028.86 | 3,416.93 | 3,831.59 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.34 | 427.08 | 47.54 | 158.98 | 57.95 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,291.7 | 1,308.55 | 1,401.46 | 1,802.71 | 1,989.58 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133.73 | 161.75 | 114.88 | 198.06 | 248.62 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 207.8 | 128.62 | -424.8 | 68.28 | -118.09 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.14 | -0.11 | -0.11 | -0.89 | -0.71 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -85.04 | -229.87 | 314.52 | 22.75 | 119.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.63 | -101.36 | -110.39 | 90.14 | 0.41 | |