Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114,843.73 | 132,213.73 | 146,717.69 | 126,695.39 | 116,852.4 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,929.47 | 6,412.96 | 7,623.07 | 6,114.81 | 5,715.51 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -493.8 | -28.82 | 1,685.17 | 86.98 | -282.77 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,791.37 | 1,398.83 | 2,657.03 | 1,129.19 | 620.41 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83,721.35 | 82,647.11 | 93,934.62 | 91,746.92 | 92,926.94 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,498.77 | 2,902.08 | 4,679.28 | 3,650.67 | 12,890.03 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79,600.18 | 78,896.03 | 80,086.3 | 79,095.4 | 78,922.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,063.79 | -1,184.24 | -28,322.42 | 1,585.64 | 1,284.58 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,721.04 | -587.17 | 2,410.88 | 2,781.46 | 2,307.84 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17 | 2,557.84 | -10,923.95 | 28.84 | -78.73 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,643.42 | -2,456.87 | 8,111.95 | -2,963.61 | -1,402.46 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -905.38 | -486.19 | -401.12 | -153.31 | 826.66 | |