Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 546.5 | 529.97 | 591.12 | 838.38 | 836.39 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.51% | -3.02% | +11.54% | +41.83% | -0.24% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.33 | 106.99 | 132.14 | 371.53 | 418.59 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.76% | -12.54% | +23.51% | +181.16% | +12.67% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 424.17 | 422.98 | 458.98 | 466.85 | 417.8 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.37% | -0.28% | +8.51% | +1.72% | -10.51% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.49 | -58.21 | 8.31 | 18.39 | 0.94 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,239.04% | -160.33% | +114.27% | +121.35% | -94.88% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 327.68 | 481.2 | 450.67 | 448.46 | 416.86 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.11% | +46.85% | -6.34% | -0.49% | -7.05% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,690.48 | 1,410.28 | 832.46 | 728.97 | 770.96 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,453.8 | 1,387.4 | 1,127 | 1,028.31 | 1,033.56 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 564.35 | 504.07 | 156.13 | 149.12 | 154.26 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +99.63% | -10.68% | -69.03% | -4.49% | +3.45% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.96 | 26.65 | 12.17 | 12.66 | 12.99 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 564.35 | 504.07 | 156.13 | 149.12 | 154.26 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +99.63% | -10.68% | -69.03% | -4.49% | +3.45% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.96 | 26.65 | 12.17 | 12.66 | 12.99 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133.07 | 117.98 | 36.83 | 31.14 | 31.05 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 469.68 | 386.1 | 119.29 | 117.98 | 123.21 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.84 | -11.6 | -6.16 | -8.33 | -10 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 447.84 | 374.5 | 113.13 | 109.65 | 113.21 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +98.78% | -16.38% | -69.79% | -3.08% | +3.25% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.19% | 19.8% | 8.82% | 9.31% | 9.53% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 409.44 | 374.5 | 113.13 | 109.65 | 113.21 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.59 | 4.64 | 1.61 | 1.69 | 1.74 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +100.42% | +1.18% | -65.38% | +4.95% | +3.26% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.58 | 4.61 | 1.6 | 1.69 | 1.74 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +100.16% | +0.66% | -65.29% | +5.36% | +3.22% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.28 | 80.71 | 70.43 | 65.04 | 65.04 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.3 | 81.17 | 70.63 | 65.05 | 65.05 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.36 | 0.48 | 0.6 | 0.64 | 0.68 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.5% | +33.33% | +25% | +6.67% | +6.25% | |