Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,166.48 | 7,314.88 | 7,344.84 | 5,761.29 | 5,087.63 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,394.16 | 1,539.86 | 1,495.49 | 1,274.5 | 1,130.88 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 256.04 | 253.5 | 209.99 | 44.41 | -90.18 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 294.51 | 339.07 | 136.33 | -164.32 | -95.05 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,354.08 | 11,708.43 | 11,152.28 | 11,276.24 | 10,666.53 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,462.67 | 3,546.85 | 2,738.82 | 3,961.8 | 3,307.9 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,565.72 | 6,599.68 | 6,742.01 | 6,430.89 | 6,349.24 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -209.77 | -672.43 | 349.56 | 561.98 | -62.93 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 472.88 | 406.32 | 1,008.04 | 950.15 | 612.02 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -948.67 | -952.77 | -573.69 | -529.37 | -415.77 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -177 | 690.9 | -582.72 | 431.12 | -686.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -628.88 | 159.96 | -149.14 | 834.33 | -449.64 | |