Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 813,331 | 1,024,961 | 1,279,468 | 1,405,928 | 1,371,285 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 193,343 | 279,988 | 377,948 | 435,170 | 428,644 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,637 | 103,965 | 137,390 | 168,913 | 157,563 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,340 | 75,826 | 70,175 | 93,294 | 81,428 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,220,571 | 1,409,560 | 1,627,003 | 1,835,005 | 1,791,006 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 372,454 | 455,305 | 614,870 | 722,310 | 613,256 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 569,245 | 667,931 | 701,040 | 814,413 | 857,952 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60,257.13 | 10,162.88 | -20,906 | -6,401.5 | 155,970.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91,339 | 39,317 | -26,135 | 73,035 | 143,932 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32,281 | -6,854 | -42,647 | -39,035 | -52,833 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46,011 | -25,615 | 87,089 | -8,917 | -85,371 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,165 | 13,927 | 17,735 | 31,538 | 3,606 | |