Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,781 | 1,645.3 | 1,097.5 | 933 | 1,001.8 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 525.9 | 497.9 | 318.7 | 273.6 | 300.8 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.4 | 16.3 | -4.8 | 14.3 | 27 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.2 | -4.5 | -69.7 | -26.4 | -29.2 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 975.9 | 985.6 | 976 | 851.7 | 527.7 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 328.5 | 381.7 | 314.3 | 318.5 | 134.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 329.1 | 330.4 | 285.5 | 238 | 215.5 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.16 | 3.15 | -74.06 | -15.69 | 103.85 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.7 | 54.6 | 18.9 | 50.6 | 60.8 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -85.1 | 26.5 | -40.8 | 22.6 | 80.9 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30 | -100.3 | 14.4 | -62 | -134.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.2 | -19.6 | -9.4 | 11.1 | 7.7 | |