Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 675.96 | 625.17 | 877.77 | 1,175.05 | 1,299.78 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.85% | -7.51% | +40.4% | +33.87% | +10.61% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.41 | 52.2 | 119.09 | 348.11 | 451 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.65% | -44.12% | +128.14% | +192.31% | +29.56% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 582.56 | 572.97 | 758.68 | 826.95 | 848.77 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.43% | -1.65% | +32.41% | +9% | +2.64% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.25 | -4.75 | 63.59 | 12.13 | 48.07 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9,654.94% | -103.68% | +1,438.07% | -80.92% | +296.19% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 453.3 | 577.72 | 695.09 | 814.81 | 800.7 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.33% | +27.45% | +20.32% | +17.22% | -1.73% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.79 | 137.57 | 160.11 | 166.82 | 168.32 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 285.69 | 296.63 | 420.86 | 472.86 | 446.94 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 279.4 | 418.66 | 434.35 | 508.77 | 522.09 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.71% | +49.85% | +3.75% | +17.13% | +2.62% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.44 | 58.53 | 50.79 | 51.83 | 53.88 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.69 | 1.89 | 39.77 | -3.12 | -0.26 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 277.7 | 416.78 | 394.58 | 511.88 | 522.34 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.99% | +50.08% | -5.33% | +29.73% | +2.04% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.14 | 58.27 | 46.14 | 52.15 | 53.9 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.26 | 97.75 | 89.31 | 118.95 | 120.1 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 214.45 | 319.02 | 305.26 | 392.93 | 402.24 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 214.45 | 319.02 | 305.26 | 392.93 | 402.24 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.93% | +48.76% | -4.31% | +28.72% | +2.37% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.95% | 44.6% | 35.69% | 40.03% | 41.51% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 214.45 | 319.02 | 305.26 | 392.93 | 402.24 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.3 | 1.94 | 1.57 | 1.94 | 2.01 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.85% | +49.55% | -19.15% | +23.68% | +3.75% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.3 | 1.94 | 1.57 | 1.94 | 2.01 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.85% | +49.55% | -19.15% | +23.68% | +3.65% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.37 | 164.5 | 194.69 | 202.63 | 199.94 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.37 | 164.86 | 195.02 | 202.77 | 200.07 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.53 | 0.56 | 0.66 | 0.72 | 0.75 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.92% | +5.66% | +17.86% | +9.09% | +4.17% | |