Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,710 | 3,461 | 4,198 | 8,112 | 10,290 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 613 | 1,216 | 1,510 | 2,723 | 3,422 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -614 | -105 | -53 | 578 | 760 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,940 | -120 | -488 | 146 | -943 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53,679 | 55,685 | 56,581 | 57,869 | 54,176 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,368 | 3,758 | 6,415 | 4,705 | 9,443 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,152 | 36,865 | 36,120 | 36,379 | 35,446 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,020.88 | -294.75 | -4,935.25 | 1,470.63 | 3,125.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -437 | 318 | 417 | 3,407 | 4,391 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,732 | -2,599 | -2,737 | -2,603 | -1,277 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,986 | 2,241 | 2,453 | -654 | -3,103 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -174 | -40 | 104 | 150 | -10 | |