Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 369.22 | 493.08 | 570.08 | 409.54 | 447.92 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.44 | 46.29 | 24.21 | -20.63 | -33.3 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.51 | 21.4 | -4.5 | -48.59 | -60.91 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.92 | 17.13 | 20.59 | -20.17 | -37.86 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 790.23 | 846.47 | 866.5 | 895.16 | 897.93 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 179.26 | 190.45 | 149.84 | 233.27 | 273.7 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 554.97 | 605.78 | 672.89 | 622.17 | 586.61 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74.87 | -10.52 | 22.72 | -131.08 | -46.64 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.48 | -10.43 | 60.82 | -33.66 | -18.99 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -90.6 | 9.94 | -17.92 | -107.65 | -25.98 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11 | 7 | -47 | 75.97 | 41.13 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -82.08 | 6.51 | -4.1 | -65.33 | -3.84 | |