Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,278.42 | 2,993.23 | 3,533.8 | 3,698.7 | 4,066.72 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 378.73 | 740.81 | 945.58 | 896.32 | 1,012.25 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 168.57 | 386.39 | 521.37 | 460.69 | 579.48 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149.84 | 310.67 | 416.97 | 370.81 | 472.88 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,006.08 | 3,532.78 | 3,981.41 | 4,249.27 | 5,055.81 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182.48 | 766.92 | 1,016.11 | 643.2 | 783.47 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,451.26 | 2,169 | 2,556.29 | 2,868 | 3,207.43 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -185.33 | -104.38 | 8.65 | 110.96 | 52.28 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.55 | 407.94 | 490.98 | 396.31 | 333.43 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -186.6 | -82.71 | -314.1 | -274.21 | -363.94 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 269.28 | -374.22 | -87.17 | -138.21 | 197.95 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.15 | -49.15 | 100.53 | -15.67 | 172.33 | |