Period Ending: | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,784.5 | 2,167.64 | 1,673.04 | 1,361.18 | 1,167.72 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.35% | -22.15% | -22.82% | -18.64% | -14.21% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,593.67 | 1,186.7 | 819.12 | 748.67 | 725.58 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.16% | -25.54% | -30.98% | -8.6% | -3.08% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,190.83 | 980.93 | 853.92 | 612.51 | 442.14 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.23% | -17.63% | -12.95% | -28.27% | -27.82% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 195 | 120 | 95 | 36.5 | -3.5 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.82% | -38.46% | -20.83% | -61.58% | -109.59% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 995.83 | 860.93 | 758.92 | 576.01 | 445.64 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.96% | -13.55% | -11.85% | -24.1% | -22.63% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 162.99 | 113.92 | 11.46 | 39.09 | 110.39 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 266.39 | 329.57 | 356.6 | 309.84 | 293.03 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 892.43 | 645.28 | 413.78 | 305.27 | 262.99 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.29% | -27.69% | -35.88% | -26.23% | -13.85% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.01 | 66.19 | 53.71 | 49.63 | 47.3 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 1,900.59 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 892.43 | -1,255.31 | 413.78 | 305.27 | 262.99 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.11% | -240.66% | +132.96% | -26.23% | -13.85% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.01 | -128.77 | 53.71 | 49.63 | 47.3 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 355.23 | -519.32 | 164.64 | 120.05 | 105.03 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 537.21 | -735.99 | 249.14 | 185.22 | 157.97 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 537.21 | -735.99 | 249.14 | 185.22 | 157.97 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.89% | -237% | +133.85% | -25.66% | -14.71% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.36% | -75.5% | 32.34% | 30.11% | 28.41% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 0.39 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 537.21 | -735.99 | 249.14 | 185.22 | 157.58 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.09 | -1.49 | 0.5 | 0.37 | 0.32 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.04% | -236.56% | +133.72% | -25.84% | -15.13% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.09 | -1.49 | 0.5 | 0.37 | 0.32 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.83% | -236.75% | +133.56% | -26% | -14.65% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 493.03 | 494.63 | 496.57 | 497.79 | 499.01 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 494.31 | 494.63 | 496.6 | 498.07 | 500.15 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.6 | 0.39 | 0.32 | 0.2 | 0.16 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.69% | -35% | -17.95% | -37.5% | -20% | |