Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,680.11 | 20,548.93 | 22,337.72 | 24,524.74 | 25,435.48 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,671.04 | 8,771.64 | 9,706 | 11,223.21 | 11,312.17 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,656.22 | 2,361.03 | 2,648.79 | 3,319.29 | 3,013.57 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,005.73 | 1,317.15 | 2,484.11 | 2,134.48 | 1,329.74 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,423.04 | 35,405.75 | 36,023.02 | 36,204.3 | 36,508.32 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,299.7 | 15,555.61 | 15,142.74 | 13,225.87 | 13,339.98 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,987.65 | 15,651.78 | 17,942.28 | 20,098.61 | 20,693.06 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,630.91 | 244.27 | -1,364.96 | -1,760.13 | 1,088.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,089.81 | 2,178.81 | 2,441.07 | 1,967.25 | 2,164.27 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 301.68 | -1,420.21 | 1,226.79 | -1,224.72 | -742.03 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200.13 | -914 | -4,244.94 | -2,105.57 | -1,498 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,485.62 | -180.35 | -528.63 | -1,346.74 | -99.62 | |