Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2024 01/01 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 460,261.09 | 213,700.18 | 108,249.42 | 77,227.65 | 33,940.31 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,651.84 | 12,951.63 | 25,028.1 | -14,313.01 | 7,930.82 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,618.73 | -6,997.24 | 10,938.05 | -90,418.34 | -26,243.84 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,774.69 | -10,894.35 | -2,392.6 | -47,677.88 | 1,929 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,054,668.28 | 938,766.74 | 871,108.57 | 601,855.49 | 537,007.24 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 467,289.43 | 365,347.8 | 246,473.51 | 143,686.19 | 130,061.59 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 321,021.8 | 300,037.29 | 294,817.67 | 176,081.1 | 181,805.71 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83,820.19 | 19,959.54 | -129,544.76 | 62,957.95 | 37,589.38 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,103.47 | 27,324.63 | -36,062.71 | -6,043.9 | 5,432.19 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21,268.53 | -17,340.86 | -15,447.76 | 72,419.91 | 29,805.36 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14,728.36 | -60,447.99 | 4,510.17 | -72,048.03 | -64,533.79 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,106.49 | -50,464.28 | -47,000.21 | -5,672.02 | -29,296.14 | |