Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 484,119.58 | 475,904.43 | 511,266.62 | 503,774.96 | 506,354.42 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,245.63 | 49,459.08 | 53,833.52 | 50,261 | 49,632.14 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,812.25 | 20,287.99 | 22,323.15 | 19,190.29 | 18,749.64 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,749.41 | 14,388.12 | 14,921.41 | 14,579.38 | 11,767.67 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 161,698.57 | 241,404.76 | 176,818.74 | 176,284.81 | 166,325.11 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88,852.03 | 106,821.41 | 95,274.4 | 88,062.27 | 77,532.98 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,424.89 | 103,319.4 | 65,748.56 | 70,214 | 70,600.16 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,192 | 25,397.94 | 13,610.15 | 31,325.33 | 18,354.65 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,753.05 | 31,759.8 | 23,114.39 | 40,578.48 | 35,089.17 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,214.27 | -11,647.36 | 25,673.84 | -9,523.88 | -8,119.07 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30,611.69 | -23,316.08 | -30,733.2 | -45,302.87 | -24,843.44 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,927.09 | -3,203.63 | 18,055.02 | -14,248.27 | 2,126.65 | |