Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75,612.5 | 74,173.02 | 73,268.56 | 87,878.35 | 104,904.82 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.81% | -1.9% | -1.22% | +19.94% | +19.38% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,927.56 | 44,769.79 | 44,885.79 | 54,018.48 | 65,614.8 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.27% | -0.35% | +0.26% | +20.35% | +21.47% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,684.94 | 29,403.23 | 28,382.77 | 33,859.86 | 39,290.02 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.66% | -4.18% | -3.47% | +19.3% | +16.04% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,335.2 | 4,407.81 | 5,072.92 | 6,364.93 | 5,715.68 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.35% | -39.91% | +15.09% | +25.47% | -10.2% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,349.74 | 24,995.42 | 23,309.84 | 27,494.93 | 33,574.34 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.46% | +7.05% | -6.74% | +17.95% | +22.11% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,451.84 | 11,288.43 | 15,338.84 | 18,773.1 | 21,371.8 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,672.77 | 24,372.99 | 26,007.87 | 30,358.68 | 37,040.55 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,128.81 | 11,910.86 | 12,640.82 | 15,909.36 | 17,905.59 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.02% | -21.27% | +6.13% | +25.86% | +12.55% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.26 | 32.83 | 32.71 | 34.39 | 32.59 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,128.81 | 11,910.86 | 12,640.82 | 15,909.36 | 17,905.59 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.02% | -21.27% | +6.13% | +25.86% | +12.55% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.26 | 32.83 | 32.71 | 34.39 | 32.59 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,648.17 | 7,115.34 | 7,833.25 | 9,742.36 | 11,552.26 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,480.64 | 4,795.52 | 4,807.57 | 6,167 | 6,353.33 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,480.63 | 4,795.51 | 4,807.55 | 6,166.98 | 6,353.32 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.15% | -12.5% | +0.25% | +28.28% | +3.02% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.31% | 13.22% | 12.44% | 13.33% | 11.56% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,480.63 | 4,795.51 | 4,807.55 | 6,166.98 | 6,353.32 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.4 | 2.98 | 2.99 | 3.83 | 3.95 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.15% | -12.5% | +0.25% | +28.28% | +3.02% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.4 | 2.98 | 2.99 | 3.83 | 3.95 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.15% | -12.5% | +0.25% | +28.28% | +3.02% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,609.99 | 1,609.99 | 1,609.99 | 1,609.99 | 1,609.99 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,609.99 | 1,609.99 | 1,609.99 | 1,609.99 | 1,609.99 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1 | 1 | 1 | 1 | 1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | 0% | 0% | |