Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 757.99 | 1,041.91 | 1,223.15 | 1,018.61 | 1,070.79 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 412.18 | 625 | 720.54 | 532.89 | 564.86 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.16 | 206.81 | 280.24 | 99.42 | 118.28 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.98 | 170.63 | 231.35 | 82.05 | 103.78 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,304.45 | 1,494.06 | 1,680.5 | 1,677.61 | 1,637.64 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 209.49 | 294.79 | 359.81 | 297.93 | 266.61 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 989.91 | 1,120.88 | 1,269.52 | 1,273.66 | 1,328.73 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.99 | 101.44 | -55.15 | 9.63 | 246.19 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.52 | 154.39 | 123.36 | 55.27 | 287.08 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.69 | -15.1 | -136.19 | -46.01 | -9.29 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -96.6 | -103.71 | -52.71 | -3.62 | -218.45 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.67 | 33.97 | -63.56 | 4.06 | 62.2 | |