| Period Ending: | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 384,984 | 421,426 | 425,727 | 434,560 | 447,890 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175,764 | 183,189 | 182,546 | 190,860 | 201,640 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -76,231 | -62,278 | -56,304 | -40,360 | -32,930 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -282,454 | -293,011 | -312,384 | -273,840 | 345,520 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,940,291 | 2,072,427 | 1,849,977 | 1,978,670 | 1,916,380 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 611,339 | 600,227 | 541,413 | 556,140 | 396,890 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -619,648 | -743,591 | -1,041,668 | -703,200 | -357,580 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,471.5 | 43,123.38 | 28,635.38 | -214,238.5 | -36,445 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 173,870 | 188,687 | 208,261 | 92,900 | 194,110 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57,303 | -54,136 | -19,068 | -162,480 | -61,040 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -105,538 | -146,795 | -189,803 | 70,470 | -114,580 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,029 | -12,244 | -610 | 890 | 18,490 | |