Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145.98 | 194.29 | 238.89 | 397.34 | 435.56 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +132.93% | +33.09% | +22.96% | +66.32% | +9.62% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.21 | 61.22 | 74.56 | 202.73 | 276.73 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +188.31% | +45.06% | +21.78% | +171.91% | +36.5% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103.78 | 133.07 | 164.34 | 194.61 | 158.83 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +116.05% | +28.22% | +23.5% | +18.42% | -18.39% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.18 | -43.51 | -50.18 | -65.68 | 125.12 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -702.25% | -8.27% | -15.35% | -30.87% | +290.51% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 143.96 | 176.57 | 214.52 | 260.29 | 33.71 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +248.05% | +22.65% | +21.49% | +21.33% | -87.05% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.09 | 61.14 | 71.54 | 80.91 | 99.75 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127.35 | 157.41 | 184.9 | 154.34 | 166.98 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.69 | 80.3 | 101.17 | 186.85 | -33.53 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +235.66% | +107.54% | +25.98% | +84.7% | -117.94% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.3 | 33.78 | 35.37 | 54.76 | -25.12 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | -0.2 | 0.3 | 0 | 38.74 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.69 | 80.5 | 100.86 | 186.85 | -72.26 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +235.73% | +108.05% | +25.3% | +85.26% | -138.67% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.3 | 33.86 | 35.26 | 54.76 | -54.15 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.61 | 15.16 | 25.54 | 57.56 | -12.32 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.09 | 65.59 | 75.33 | 103.81 | -40.76 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 0.59 | 2.36 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.09 | 65.59 | 75.33 | 104.4 | -38.4 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +292.6% | +111% | +14.84% | +38.6% | -136.78% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.72% | 27.59% | 26.33% | 30.6% | -28.77% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.09 | 65.34 | 75.33 | 129.88 | -57.59 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.47 | 0.87 | 0.93 | 1.55 | -0.69 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +290.93% | +84.69% | +6.22% | +67.15% | -144.52% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.47 | 0.87 | 0.91 | 1.52 | -0.69 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +289.66% | +84.39% | +5% | +66.83% | -145.5% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.7 | 74.77 | 81.15 | 83.71 | 83.38 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.7 | 75.38 | 83.18 | 85.47 | 84 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0.18 | 0.25 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | +38.22% | - | |