Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 464,871.49 | 601,028.59 | 593,058.77 | 539,409.05 | 523,651.39 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89,873.5 | 136,868.18 | 64,511.31 | 78,240.15 | 88,365.33 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,548.44 | 60,970.49 | -50,860.82 | -825.2 | 25,202.49 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,033.78 | 62,857.53 | 114,275.09 | 7,840.34 | 28,106.24 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 964,200.06 | 1,044,004.96 | 1,176,745.99 | 1,059,230.39 | 1,115,758.9 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155,404.83 | 179,411.43 | 210,161.79 | 125,720.8 | 148,536.84 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 729,568.02 | 794,294.94 | 904,447.83 | 880,734.79 | 907,619.45 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55,950.7 | -49,259.7 | -33,021.91 | -106,812.93 | 42,525.71 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,693.95 | 21,177.39 | -13,467.12 | -6,197.6 | 47,320.56 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,163.4 | -25,591.78 | 53,680.36 | 45,158.31 | -28,116.89 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40,627.66 | -11,567.26 | 1,221.6 | -57,857.9 | 2,950.65 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,267.59 | -15,865.59 | 41,769.25 | -20,172.44 | 22,990.92 | |