| Period Ending: | 2018 30/04 | 2018 31/12 | 2019 30/04 | 2019 31/12 | 2020 31/12 | 2021 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 0.18 | 0.51 | 0.45 | 3.67 | 0.59 | |||||||||
Total Revenues Growth | aa.aa | - | +182.94% | -12.14% | +713.92% | -83.96% | |||||||||
Cost Of Revenues | aa.aa | 0.18 | 0.5 | 0.71 | 3.39 | 1.12 | |||||||||
Gross Profit | aa.aa | -0 | 0.01 | -0.26 | 0.28 | -0.53 | |||||||||
Gross Profit Growth | aa.aa | - | +671.44% | -2,401.45% | +208.97% | -289.03% | |||||||||
Gross Profit Margin % | aa.aa | -1.08% | 2.18% | -57.04% | 7.64% | -90.02% | |||||||||
Other Operating Expenses, Total | aa.aa | 0.27 | 0.28 | 1.62 | 1.49 | 1.89 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -0.27 | -0.27 | -1.88 | -1.21 | -2.42 | |||||||||
Operating Income Growth | aa.aa | +92.64% | -1.47% | -589.13% | +35.72% | -100.26% | |||||||||
EBIT Margin % | aa.aa | -147.83% | -53.02% | -415.86% | -32.85% | -410.14% | |||||||||
Net Interest Expenses | aa.aa | -0.1 | -0.05 | -0.57 | -2.1 | -1.68 | |||||||||
Net Interest Expenses Growth | aa.aa | -0.76% | +52.22% | -1,117.27% | -267.24% | +19.66% | |||||||||
Interest Expense, Total | aa.aa | -0.1 | -0.05 | -0.57 | -2.1 | -1.68 | |||||||||
Interest And Investment Income | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | - | -1.63 | -40.39 | -0.01 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -0.37 | -0.32 | -4.07 | -43.7 | -4.11 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | -0.55 | 39.64 | -1.4 | |||||||||
EBT, Incl. Unusual Items | aa.aa | -0.37 | -0.51 | -4.6 | -4.06 | -5.51 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | +90.2% | -40.4% | -793.86% | +11.8% | -35.69% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | -201.93% | -100.2% | -1,019.42% | -110.47% | -934.71% | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -0.37 | -0.51 | -4.6 | -4.06 | -5.51 | |||||||||
Minority Interest | aa.aa | - | -0.01 | -0.01 | - | 0 | |||||||||
Net Income | aa.aa | -0.37 | -0.52 | -4.61 | -4.06 | -5.5 | |||||||||
Net Income Growth | aa.aa | +90.2% | -42.98% | -779.51% | +11.98% | -35.68% | |||||||||
Net Income Margin % | aa.aa | -201.93% | -102.04% | -1,021.51% | -110.47% | -934.65% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -0.37 | -0.52 | -4.61 | -4.06 | -5.5 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.04 | -0.05 | -0.03 | -0.01 | -0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | +94.59% | -38.9% | +34.97% | +75.26% | -31.18% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.04 | -0.05 | -0.03 | -0.01 | -0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | +94.06% | -26.53% | +34.97% | +75.26% | -31.18% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 10.06 | 10.35 | 140.04 | 498.23 | 515.34 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 10.06 | 10.35 | 140.04 | 498.23 | 515.34 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -0.24 | -0.23 | -1.81 | 0.45 | -1.4 | |||||||||
EBITDA Growth | aa.aa | - | +4.32% | -678.11% | +124.96% | -409.08% | |||||||||
EBITDA Margin % | aa.aa | -134.22% | -45.39% | -401.97% | 12.33% | -237.61% | |||||||||
EBIT | aa.aa | -0.27 | -0.27 | -1.88 | -1.21 | -2.42 | |||||||||