Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.1 | 67.06 | 72.22 | 78.68 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.24 | 51.11 | 69.97 | 76.57 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.37 | 15.24 | 49.68 | 45.14 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.81 | 8.41 | 42.78 | 47.11 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 853.9 | 754.3 | 1,040.27 | 1,258.31 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.37 | 16.34 | 25.62 | 28.21 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 765.09 | 724.16 | 827.02 | 827.12 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -179.65 | 43.83 | -61.38 | -92.04 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.92 | 44.13 | 56.75 | 44.02 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.2 | -0.03 | -162.34 | -205.3 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.26 | -100.36 | 79.88 | 167.16 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.86 | -56.26 | -25.71 | 5.88 | |