Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,023.42 | 1,396.03 | 1,805.98 | 2,539.35 | 3,583.31 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.33% | +36.41% | +29.37% | +40.61% | +41.11% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 206.39 | 257.04 | 385.39 | 663.19 | 1,132.37 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.81% | +24.54% | +49.93% | +72.08% | +70.75% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 817.03 | 1,138.99 | 1,420.6 | 1,876.16 | 2,450.94 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.34% | +39.41% | +24.72% | +32.07% | +30.64% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.54 | 21.91 | 18.09 | 66.45 | 199.38 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +103.34% | +18.22% | -17.43% | +267.24% | +200.07% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 798.49 | 1,117.08 | 1,402.5 | 1,809.72 | 2,251.55 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.49% | +39.9% | +25.55% | +29.03% | +24.41% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 291.83 | 361.7 | 290.49 | 364.04 | 810.35 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 625.26 | 821.86 | 845.88 | 970.44 | 1,339.31 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 465.06 | 656.93 | 847.11 | 1,203.31 | 1,722.59 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.65% | +41.26% | +28.95% | +42.05% | +43.15% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.65 | 44.42 | 50.04 | 55.36 | 56.26 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 465.06 | 656.93 | 847.11 | 1,203.31 | 1,722.59 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.65% | +41.26% | +28.95% | +42.05% | +43.15% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.65 | 44.42 | 50.04 | 55.36 | 56.26 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.95 | 114.44 | 213.63 | 202.93 | 241.36 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 411.11 | 542.49 | 633.48 | 1,000.37 | 1,481.23 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 411.11 | 542.49 | 633.48 | 1,000.37 | 1,481.23 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.74% | +31.96% | +16.77% | +57.92% | +48.07% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.71% | 36.68% | 37.42% | 46.02% | 48.38% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42 | 42 | 42 | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 369.11 | 500.49 | 591.48 | 1,000.37 | 1,481.23 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.09 | 0.12 | 0.14 | 0.24 | 0.36 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.06% | +35.59% | +18.18% | +69.13% | +48.07% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.09 | 0.12 | 0.14 | 0.24 | 0.36 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.06% | +35.59% | +18.17% | +69.16% | +48.07% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,170.45 | 4,170.45 | 4,170.45 | 4,170.45 | 4,170.45 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,170.45 | 4,170.45 | 4,170.45 | 4,170.45 | 4,170.45 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.04 | 0.05 | 0.06 | 0.15 | 0.21 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.29% | +25% | +20% | +150% | +40% | |