Period Ending: | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,658.44 | 1,839.69 | 1,810.86 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 652.09 | 734.16 | 738.54 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183.64 | 240.51 | 259.46 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 267.82 | 314.82 | 338.08 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,026.8 | 4,403.66 | 4,596.75 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,398.71 | 1,535.99 | 1,556.86 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,313.34 | 2,575.94 | 2,755.88 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.77 | 327.52 | -249.77 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 383.73 | 531.41 | 285.1 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,072.04 | -362.74 | -769.48 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.91 | -53.33 | -159.39 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -721.22 | 115.33 | -643.76 | |