Innodis Ltd (HWF)

Mauritius

Currency in MUR

24.25

+1.25(+5.43%)

Closed·03/10

Fair Value

Unlock Value

Day's Range

23.00

24.25

52 wk Range

21.75

29.25

HWF Income Statement

Featured here, the Income Statement (earnings report) for Innodis Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

30/06

2017

30/06

2018

30/06

2019

30/06

2020

30/06

2021

30/06

2022

30/06

2023

30/06

2024

30/06

2025

30/06

Total Revenues

aa.aa

4,526.19

5,381.09

6,159.64

6,162.76

6,220.79

Total Revenues Growth

aa.aa

+0.7%

+18.89%

+14.47%

+0.05%

+0.94%

Cost Of Revenues

aa.aa

3,833.08

4,534.37

5,157.48

5,183.89

5,935.05

Gross Profit

aa.aa

693.11

846.72

1,002.16

978.87

285.74

Gross Profit Growth

aa.aa

-20.03%

+22.16%

+18.36%

-2.32%

-70.81%

Gross Profit Margin %

aa.aa

15.31%

15.74%

16.27%

15.88%

4.59%

Other Operating Expenses, Total

aa.aa

589.81

731.39

752.2

749.91

5.19

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-20.37%	+24%	+2.85%	-0.3%	-99.31%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	523.37	522.44	628.03	596.6	5.19
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-115.99	37.31	-54.67	-13.63	-

Operating Income

aa.aa

103.3

115.33

249.96

228.96

280.55

Operating Income Growth

aa.aa

-18.03%

+11.65%

+116.73%

-8.4%

+22.53%

EBIT Margin %

aa.aa

2.28%

2.14%

4.06%

3.72%

4.51%

Net Interest Expenses

aa.aa

-61.33

-50.95

-130.43

-136.63

-131

Net Interest Expenses Growth

aa.aa

+19.47%

+16.91%

-155.98%

-4.76%

+4.12%

Interest Expense, Total

aa.aa

-72.31

-70.51

-130.88

-138.97

-131

Interest And Investment Income

aa.aa

10.98

19.55

0.46

2.34

Other Non Operating Expenses, Total

aa.aa

-1.2

6.05

24.65

8.32

32.35

EBT, Excl. Unusual Items

aa.aa

40.77

70.43

144.18

100.65

181.9

Gain (Loss) On Sale Of Assets

aa.aa

1.25

4.39

1.15

2.79

Other Unusual Items, Total

aa.aa

-15.65

26.01

EBT, Incl. Unusual Items

aa.aa

42.02

59.16

171.34

103.44

181.9

EBT, Incl. Unusual Items Growth

aa.aa

-53.01%

+40.79%

+189.6%

-39.63%

+75.86%

EBT, Incl. Unusual Items Margin

aa.aa

0.93%

1.1%

2.78%

1.68%

2.92%

Income Tax Expense

aa.aa

-3.08

2.99

32.43

6.78

44.04

Net Income to Company

aa.aa

44.63

30.27

138.91

96.66

137.86

Minority Interest

aa.aa

-23.46

-22.8

-26.61

-31.62

-32.58

Net Income

aa.aa

21.17

7.47

112.3

65.04

105.29

Net Income Growth

aa.aa

-62.23%

-64.72%

+1,403.52%

-42.08%

+61.88%

Net Income Margin %

aa.aa

0.47%

0.14%

1.82%

1.06%

1.69%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

21.64

33.37

112.3

65.04

105.29

Basic EPS - Continuing Operations

aa.aa

0.59

0.91

3.06

1.77

2.87

Basic EPS - Continuing Operations Growth

aa.aa

-61.4%

+54.23%

+236.49%

-42.08%

+62.08%

Diluted EPS - Continuing Operations

aa.aa

0.59

0.91

3.06

1.77

2.87

Diluted EPS - Continuing Operations Growth

aa.aa

-61.4%

+54.23%

+236.49%

-42.08%

+62.08%

Basic Weighted Average Shares Outstanding

aa.aa

36.73

36.69

Diluted Weighted Average Shares Outstanding

aa.aa

36.73

36.69

Dividend Per Share

aa.aa

1.15

1.85

Dividend Per Share Growth

aa.aa

+60.87%

EBITDA

aa.aa

210.89

227.38

378.65

350.04

401.64

EBITDA Growth

aa.aa

-13.71%

+7.82%

+66.53%

-7.55%

+14.74%

EBITDA Margin %

aa.aa

4.66%

4.23%

6.15%

5.68%

6.46%

EBIT

aa.aa

103.3

115.33

249.96

228.96

280.55

* In Millions of MUR (except for per share items)

NSE 30

5,234.97

+16.95

+0.32%

NSE All Share

143,584.05

+604.60

+0.42%

US 30

46,770.00

+249.8

+0.54%

US 500

6,714.10

-1.3

-0.02%

FTSE 100

9,491.25

+63.52

+0.67%

DAX

24,378.80

-43.76

-0.18%

South Africa Top 40

102,696.68

+1,589.61

+1.57%

Market Movers

Name	Last	Chg. %	Vol.
UBA	43.00	0.00%	80.10M
Access Holdings	26.50	+2.71%	71.74M
Guaranty Trust Holding	95.85	-0.05%	35.14M
Zenith Bank	69.40	+0.58%	29.87M
PZ Cussons Nigeria	41.70	+9.88%	21.29M
Nigerian Breweries	76.00	+2.36%	7.72M
Aradel Holdings	650.10	+5.64%	3.84M

Name	Last	Chg. %	Vol.
UAC Of Nigeria	73.70	+10.00%	1.04M
Nigerian Enamelware PLC	42.45	+9.97%	106.22K
Ellah Lakes	13.47	+9.96%	25.95M
PZ Cussons Nigeria	41.70	+9.88%	21.29M
Neimeth	6.75	+9.76%	1.27M
Berger Paints	39.70	+9.67%	381.89K
Austin Laz	3.19	+9.62%	616.79K

Trending Stocks

Name	Last	Chg. %	Vol.
Aradel Holdings	650.10	+5.64%	3.84M
Ellah Lakes	13.47	+9.96%	25.95M
Sterling Bank	8.000	+1.91%	25.45M
Chams	3.85	+7.24%	18.12M
Guaranty Trust Holding	95.85	-0.05%	35.14M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aa Aaa A A	1,870.00	+52.38%	2,849.51
Aaaaaaa Aaa A	5,379.30	+36.08%	7,320.15
Aaaaaaaaaaa Aaa	525.10	+35.57%	711.88
Aaaaaaaaaa	640.00	+26.09%	806.98
Aaaaaaaaaaaaa Aaaaa	71.00	+22.43%	86.93
Aaaaaaaaaa A Aaaa	160.00	+19.00%	190.40

Name	Last	Upside	Fair Value
Aa Aaa A A	1,870.00	+52.38%	2,849.51
Aaaaaaa Aaa A	5,379.30	+36.08%	7,320.15
Aaaaaaaaaaa Aaa	525.10	+35.57%	711.88
Aaaaaaaaaa	640.00	+26.09%	806.98
Aaaaaaaaaaaaa Aaaaa	71.00	+22.43%	86.93
Aaaaaaaaaa A Aaaa	160.00	+19.00%	190.40

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Name	Last	Chg. %	Vol.
Julius Berger	122.90	-9.96%	376.37K
Thomaswy	3.24	-9.50%	3.24M
John Holt PLC	7.20	-9.43%	320.99K
Daarcomm	1.03	-6.36%	2.32M
UPDC	6.49	-5.81%	2.63M
Transcorp	47.600	-4.61%	737.83K
Prestige	1.62	-3.57%	7.18M

Popular Searches

Please try another search

Innodis Ltd (HWF)

HWF Income Statement

Trending Stocks