Period Ending: | 2016 31/03 | 2017 31/03 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 136,790.57 | 182,298.05 | 218,650.27 | 260,598.23 | 488,955.68 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,474.73 | 46,304.64 | 73,574.86 | 86,268.4 | 131,350.47 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11,545.98 | -7,504.01 | -7,230 | -3,036.55 | 22,426.74 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16,082.34 | -17,656.51 | -21,626.29 | -70,025.91 | -113,614.9 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 372,646.41 | 469,953.22 | 484,251.74 | 724,497.46 | 727,872.3 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 217,921.52 | 325,679.43 | 210,841.32 | 590,601.32 | 256,228.76 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151,733.86 | 135,303.9 | 117,330.43 | 115,407.04 | 448,914.08 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,680.63 | 35,795.76 | -29,896.17 | -163,238.91 | 68,420.67 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50,732.5 | 52,041.6 | 42,666.95 | 78,594.22 | 148,925.79 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28,457.33 | -86,496.1 | -66,524.16 | 49,612.59 | -89,714.76 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,273.69 | 50,448.85 | -6,919.76 | -31,281.56 | -81,053.54 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,001.48 | 15,994.34 | -30,776.96 | 96,347.8 | -23,128.29 | |