Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.22 | 70.63 | 110.17 | 98.47 | 65.44 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.44 | 32.98 | 48.76 | 30.08 | 11.52 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.37 | 9.66 | 11.4 | 0.03 | -24.08 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.57 | 1.51 | 12.7 | -17.16 | -18.57 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101.42 | 223.96 | 271.55 | 217.86 | 208.92 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.29 | 62.24 | 88.64 | 62.56 | 62.12 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.8 | 150.93 | 147.82 | 126.59 | 108.95 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.02 | 2.27 | -21.52 | -19.95 | -8.54 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.45 | 9.69 | 14.53 | -14.85 | -18.34 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.08 | -20.97 | -40.39 | 1.32 | 4.85 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.83 | 63.64 | 34.14 | -22.96 | 7.25 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.28 | 50.91 | 10.31 | -36.41 | -6.25 | |