Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 323,691.28 | 446,995.49 | 442,709.96 | 438,157.7 | 497,466.41 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11,439.02 | 37,150.13 | 47,235.54 | 45,099.84 | 48,739.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28,169.37 | 3,116.66 | 26,192.04 | 21,642.25 | 34,371.45 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43,612.84 | -238.99 | 15,309.18 | 27,320.81 | 55,126.8 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 327,916.56 | 356,224.46 | 286,883.51 | 301,491.96 | 364,851.45 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147,837.9 | 161,074.66 | 83,677.88 | 75,955.07 | 82,521.28 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 169,974.43 | 179,232.15 | 197,806.5 | 220,482.2 | 281,778.75 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11,992.95 | -8,278.49 | 27,299.83 | -2,120.72 | 29,609.04 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,258.32 | 11,173.32 | 43,593.49 | 13,737.53 | 64,448.19 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22,911.94 | -6,718.09 | -12,925.56 | 5,762.37 | -11,768.32 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,337.86 | -5,299.15 | -40,278.52 | -5,303.41 | -329.76 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,315.95 | -843.92 | -9,616.47 | 14,200.28 | 53,131.09 | |