Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92,586.83 | 186,298.32 | 227,978.38 | 208,393.3 | 176,801.28 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,560.67 | 78,570.62 | 99,446.32 | 93,918.27 | 77,749.76 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51,528.11 | -15,490.35 | 2,386.23 | -608.42 | -25,302.18 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -70,776.92 | -55,975.29 | -37,361.34 | 9,074.15 | -62,303.11 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,285,201.21 | 1,243,123.98 | 1,212,168.91 | 1,184,309.23 | 1,116,039.41 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158,875.58 | 188,648.97 | 406,221.49 | 250,847.48 | 276,389.47 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 841,238.78 | 783,628.99 | 747,184.74 | 754,173.07 | 679,825.23 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,956.06 | -76,242.6 | 50,324.95 | 45,099.61 | 35,979.85 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,674.36 | 26,556.38 | 25,435.18 | 25,527.96 | 27,255.52 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35,874.49 | -18,196.01 | -16,445.77 | -4,575.11 | -1,754.31 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,110.38 | -12,192.81 | -10,000.89 | -22,533.54 | -25,601.33 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63,664.77 | -3,832.63 | -1,007.87 | -1,581.4 | -98.23 | |