Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 817.54 | 937.74 | 832.29 | 667.22 | 716.45 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 429.59 | 532.28 | 504.94 | 395.04 | 398.34 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 208.8 | 253.16 | 248.23 | 113.01 | 162.73 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.36 | 145.09 | -31.48 | -95.53 | -77.52 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,202.5 | 5,464.17 | 5,071.86 | 4,793.53 | 4,560.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 734.57 | 966.03 | 1,060.57 | 631.11 | 581.11 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,581.5 | 2,730.37 | 2,663.18 | 2,556.45 | 2,476.82 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.58 | 205.5 | 68 | -0.77 | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.36 | 342.56 | 366.3 | 211.9 | - | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.54 | -174.61 | -65.1 | -81.94 | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 199.51 | -163.57 | -379.54 | -164.83 | - | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182.33 | 4.37 | -78.33 | -34.86 | - | |