Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 391,052.58 | 512,507.43 | 633,477.43 | 580,535.28 | 647,909.54 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75,917.19 | 64,094.45 | 56,415.88 | 49,180.28 | 73,076.74 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,350.32 | 5,365.52 | -16,157.29 | -14,879.7 | 2,403.48 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,679.64 | 6,250.22 | -21,340.47 | -33,001.9 | 1,220.92 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 436,355.43 | 606,834.14 | 654,754.16 | 600,360.04 | 595,224.07 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139,430.77 | 286,883.54 | 374,478.52 | 371,737.06 | 394,071.92 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 267,472.11 | 258,112.02 | 197,780.86 | 186,237.88 | 194,383.67 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30,347.85 | -151,492.7 | -72,165.41 | 35,315.19 | 5,417.01 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,628.07 | -2,278.99 | 21,207.53 | 53,202.1 | 29,779.27 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14,048.99 | -125,562.49 | -99,181.76 | -16,687.25 | -22,788.09 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,069.15 | 102,586.84 | 79,329.02 | -36,997.51 | -27,373.33 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,802.57 | -25,688.41 | 1,943.82 | 153.77 | -18,009.82 | |