Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 824.86 | 696.46 | 2,667.54 | 4,668.14 | 4,651.51 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180.35 | 183.88 | -469.4 | 802.7 | 1,175.89 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.12 | 43.46 | -580.89 | 23.34 | 576.84 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.67 | 59.05 | -2,300.78 | 628.18 | 617.81 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,958.1 | 4,005.79 | 12,999.2 | 23,116.38 | 23,917.1 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 962.29 | 718.56 | 1,393.38 | 2,693 | 2,513.38 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,383.29 | 2,681.07 | 9,707.04 | 17,652.79 | 18,457.06 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -255.52 | -2.29 | -3,081.87 | -1,454.89 | -732.1 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -215.06 | 115.13 | -297.59 | -625.79 | 429.25 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.94 | -7.49 | 164.52 | 63.77 | -886.88 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 415.89 | 166.3 | -319.22 | 71.64 | -188.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 188.89 | 273.93 | -452.3 | -490.37 | -645.82 | |