Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,018.39 | 2,282.09 | 2,468.63 | 2,145.99 | 1,969.47 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 195.94 | 177.26 | 242.49 | 90.02 | 71.21 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.17 | -19.92 | -50.45 | -43.43 | -5.02 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.95 | -73.52 | -171.83 | -44.68 | 22.3 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,621.24 | 2,423.16 | 2,359.74 | 2,293.59 | 1,714.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,215.87 | 1,164.85 | 1,333.34 | 1,288.76 | 769.37 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,247.14 | 1,158.64 | 982.01 | 933.58 | 940.05 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 160.2 | 121.22 | 140.89 | -203.9 | 242.59 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.51 | 88.13 | 208.41 | -87.31 | 202.55 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 285.87 | -9.49 | -134.97 | 211.04 | 86.01 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -429.41 | -168.99 | -159.28 | -158.08 | -327.69 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -77.92 | -90.45 | -85.47 | -34.37 | -39.02 | |