Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 374.24 | 418.64 | 368.57 | 629.89 | 536.2 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 195.27 | 208.48 | 133.14 | 342 | 280.81 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.7 | 74.3 | 13.5 | 205.34 | 146.73 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.88 | 51.5 | 20.31 | 147 | 104.66 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,609 | 1,602.12 | 1,575.03 | 1,740.23 | 1,781.65 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 323.63 | 247.58 | 192.13 | 202.87 | 235.95 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,046.41 | 1,268.95 | 1,285.04 | 1,448.39 | 1,467.43 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.33 | -39.9 | -71.71 | 193.4 | 96.29 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158.98 | 136.99 | 113.87 | 315.82 | 192.05 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -158.15 | -153.58 | -141.75 | -86.2 | -59.57 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 251 | -126.48 | -7.83 | -45.92 | -53.19 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 251.83 | -143.07 | -35.71 | 183.7 | 79.29 | |