Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,770.32 | 7,509.88 | 6,016.9 | 5,210.3 | 4,436.56 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.45 | 380.74 | 112.13 | 309.33 | 86.75 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -419.88 | -231.4 | -465.91 | -186 | -424.13 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -204.7 | 11.68 | 28.55 | 9.18 | -391.11 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,357.34 | 8,248.82 | 7,985.74 | 7,879.1 | 7,354.29 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,340.02 | 2,069.24 | 1,703.71 | 1,671.09 | 1,530.79 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,932.42 | 5,580.44 | 5,546.52 | 5,583.13 | 5,199.42 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 393.37 | 109.8 | -472.16 | 627.77 | 217.98 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 528.68 | 458.37 | 203.12 | 442.67 | 263.13 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -161.88 | -63.57 | -35.39 | 415.63 | -38.4 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -689.11 | -535.1 | -93.25 | -52.38 | -60.69 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -321.88 | -140.45 | 75.56 | 808.41 | 164.74 | |