Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 190.56 | 316.84 | 269.52 | 227.39 | 336.8 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99.18 | 169.24 | 149.5 | 109.31 | 145.23 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.13 | 105.28 | 54.9 | -24.06 | -3.18 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.65 | 92.5 | 61.57 | -5.35 | 11.45 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 290.94 | 462.9 | 1,390.56 | 1,423.6 | 1,530.6 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.21 | 162.16 | 71.4 | 111.65 | 209.14 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203.93 | 297.02 | 1,316.74 | 1,308.27 | 1,320.61 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.09 | -84.79 | -238.18 | -94.83 | -181.57 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.38 | -50.2 | -191.46 | -52.46 | -50.83 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.94 | -2.97 | -19.11 | -98.01 | -121.16 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.65 | 34.41 | 872.72 | -20.21 | 53.4 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.09 | -18.76 | 662.15 | -170.56 | -118.57 | |