Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,499.71 | 3,580.15 | 3,669.64 | 3,736.73 | 3,883.48 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 188.88 | 303.87 | 308.89 | 442.85 | 527.2 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.35 | 125.39 | 120.65 | 266.5 | 283.12 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -233.29 | -129.22 | -91.45 | 32.19 | 27.71 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,688.28 | 8,772.53 | 10,514.18 | 10,685.99 | 12,677.84 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,981.68 | 5,200.17 | 5,070.25 | 4,793.07 | 6,035.43 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,112.16 | 2,957.8 | 4,330.56 | 4,362.74 | 4,891.63 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.38 | 460.53 | 33.58 | -845.09 | 652.81 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101.99 | 168.89 | 328.51 | 242.99 | 90.25 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -186.6 | -86.43 | -381.28 | -513.78 | -430.99 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -115.38 | -189.31 | 340.96 | 36.63 | 403.85 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -204.32 | -111.21 | 291.17 | -230.12 | 74.78 | |