Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,016 | 26,401 | 23,556 | 23,449 | 24,976 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.54% | -5.76% | -10.78% | -0.45% | +6.51% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 392 | 286 | 233 | 269 | 1,848 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.83% | -27.04% | -18.53% | +15.45% | +586.99% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,624 | 26,115 | 23,323 | 23,180 | 23,128 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.14% | -5.46% | -10.69% | -0.61% | -0.22% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,662 | 2,244 | 9,046 | 18,262 | 1,437 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +308.25% | -38.72% | +303.12% | +101.88% | -92.13% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,962 | 23,871 | 14,277 | 4,918 | 21,691 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.78% | -0.38% | -40.19% | -65.55% | +341.05% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,640 | 13,532 | 13,541 | 5,809 | 12,645 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,895 | 32,986 | 32,207 | 33,120 | 32,145 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,293 | 4,417 | -4,389 | -22,393 | 2,191 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -189.64% | +292.63% | -199.37% | -410.21% | +109.78% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.26 | 11.81 | -15.78 | -208.75 | 6.38 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 316 | 143 | 420 | 1,030 | 206 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,609 | 4,274 | -4,809 | -23,423 | 1,985 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -210.69% | +263.82% | -212.52% | -387.07% | +108.47% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.26 | 11.43 | -17.29 | -218.36 | 5.78 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 566 | 1,681 | 2,269 | 36 | 450 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,175 | 2,593 | -7,078 | -23,459 | 1,535 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1 | -8 | -4 | -3 | 28 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,176 | 2,585 | -7,082 | -23,462 | 1,563 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -283.27% | +181.39% | -373.97% | -231.29% | +106.66% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.05% | 6.91% | -25.46% | -218.72% | 4.55% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 259 | 261 | 265 | - | 8 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,435 | 2,324 | -7,347 | -23,462 | 1,555 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -192.49 | 108.29 | -342.47 | -1,023.16 | 58.14 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -333.73% | +156.26% | -416.24% | -198.76% | +105.68% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -192.49 | 25.3 | -342.47 | -1,023.16 | 7.59 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -917.23% | +113.14% | -1,453.77% | -198.76% | +100.74% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.85 | 21.46 | 21.45 | 22.93 | 26.75 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.85 | 102.18 | 21.45 | 22.93 | 205.74 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25 | 20 | 12.5 | - | 5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.5% | -20% | -37.5% | - | - | |